County Profile for Baca - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 3,482
Total Cost Reports Filed in 2020 1 Total Births 5
Total Cost Reports Submitted 0 Total Deaths 20
Total Cost Reports Settled 1 Net Population Natural Change -15
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -13
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -28

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,383,166 Total Charges 23,948,358
Fixed Assets 6,559,877 Contract Allowance 7,168,334
Other Assets 229,994 Operating Revenue 16,780,024
Total Assets 17,173,037 Operating Expenses 19,665,533
Current Liabilities 5,749,123 Operating Margin -2,885,509
Long Term Liabilities 65,446 Other Income 4,048,132
Total Equity 11,358,468 Other Expense 0
Total Liabilities and Equity 17,173,037 Net Profit or Loss 1,162,623

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $99,290 Revenue per Bed $1,048,752 Revenue per Person $4,818
Net Margin per Discharge ($17,074) Net Margin per Bed ($180,344) Net Margin per Person ($828)
Net Profit per Discharge $6,879 Net Profit per Bed $72,664 Net Profit per Person $334
Net Fixed Assets per Discharge $38,816 Net Fixed Assets per Bed $409,992 Net Fixed Assets per Bed $1,883
Long Term Debt per Discharge $387 Long Term Debt per Bed $4,090 Long Term Debt per Person $19
Persons per Discharge 0 Persons per Bed 218
Occupancy Rate 33.7 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,164 Net Fixed Assets 1,964 Population Estimate 2,924
Total Revenue 2,008 Long Term Liabilities 2,149 Total Patient Discharges 2,168
Net Margin 1,981 Total Patient Beds 2,332
Net Profit or Loss 1,530

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,836,349 3,091,729 0.9174
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 126,705 320,109 0.3958
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 403,785 13 Nursing Administration 150,556
02,03 Captial Related - Movable Equipment 383,035 14 Central Services and Supply 152,179
04 Employee Benefits 1,568,978 15 Pharmacy 225,604
05 Administrative and General 2,498,377 16 Medical Records and Medical Library 236,972
06 Maintenance and Repairs 0 17 Social Services 114,006
07 Operation of Plant 833,767 18 Other General Service Expense 150,729
08,09 Laundry, Linen and Housekeeping 401,020 19 Non Physician Anesthetist 17,307
10,11 Dietary and Cafeteria 638,018 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,774,333

County Profile for Baca - 2020